UTG
UTG
The Reaves Utility Income Fund (UTG) is a closed-end fund (CEF) managed by W.H. Reaves & Company, Inc., launched on February 24, 2004. The fund invests at least 80% of its total assets in dividend-paying common/preferred stocks and debt instruments of companies in the utility industry, with the remaining 20% permitted in other sectors (primarily telecom and essential infrastructure). UTG employs modest leverage (~30% of assets) to enhance its distribution yield and uses a bottom-up fundamental approach. The fund pays $0.20 per share per month ($2.40/year), a 6.03% annual yield at the April 2026 market price of $39.83. Since inception in 2004, UTG has delivered approximately 11%/year total return (market price basis), making it one of the best-performing utility CEFs over the long term. Top holdings include Talen Energy (9.7%), CenterPoint Energy (5.7%), Constellation Energy (5.0%), IDACORP (4.8%), and Vistra Corp (4.8%).
| Business Segment | Revenue | % of Total | YoY Growth | Margin | Notes |
|---|---|---|---|---|---|
| Regulated Utilities (Electric/Gas) | $0M | 55% | +3.0% | — | Core utility holdings; stable regulated returns; rate-base growth ~5–6%/yr |
| Power/Independent Power (IPP) | $0M | 22% | +8.0% | — | TLN, VST, CEG — data center/AI power demand; highest growth in portfolio |
| Telecom/Communications Infrastructure | $0M | 13% | +4.0% | — | Deutsche Telekom (4.4%) and comm tower/fiber exposure |
| Other (Midstream/Infrastructure) | $0M | 10% | +3.0% | — | Diversified essential infrastructure; REITs, midstream |
| Blended Growth Rate | — | 100% | +4.2% | — | Weighted avg across segments |
Startup
Hyper Growth
Self Funding
Operating Leverage
Capital Return
Decline
Stage 5 — Capital Return (Income Fund): Mature business returning capital via dividends and buybacks. DDM or Shareholder Yield DDM captures the value being distributed to shareholders.
Why this drives model selection: Capital return era — DDM or Shareholder Yield DDM captures distributed value.
| Metric | Value | Assessment |
|---|---|---|
| Debt / EBITDA | 2.2x | 2–5x moderate |
| Revenue Trend | stable | 3-year directional trend |
| FCF Margin Trend | Stable (±1pp) | Directional margin trajectory |
| Analyst Revisions | Neutral | Last 90 days consensus direction |
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue ($M) | $85 | $88 | $90 | $96 | $93 |
| Rev YoY Growth | — | +3.5% | +2.3% | +6.7% | -3.1% |
| Gross Margin | — | — | — | — | — |
| EBITDA ($M) | — | — | — | — | — |
| EBITDA Margin | — | — | — | — | — |
| Operating Income ($M) | $75 | $78 | $81 | $85 | $82 |
| Operating Margin | 88.2% | 88.6% | 90.0% | 88.5% | 88.2% |
| Net Income ($M) | $320 | $-285 | $550 | $900 | $769 |
| Net Margin | 376.5% | -323.9% | 611.1% | 937.5% | 826.9% |
| EPS (diluted) | $3.02 | $-2.68 | $5.14 | $8.41 | $7.18 |
| Free Cash Flow ($M) | $250 | $235 | $240 | $250 | $240 |
| Annual DPS | $2.280 | $2.340 | $2.340 | $2.400 | $2.400 |
| Total Debt ($M) | $400 | $420 | $440 | $450 | $450 |
| Year | Diluted Shares (M) | YoY Change | Buyback Spend ($M) | Buyback Yield |
|---|---|---|---|---|
| 2020 | 102.0M | — | — | — |
| 2021 | 105.0M | +2.9% | — | — |
| 2022 | 106.0M | +1.0% | — | — |
| 2023 | 107.0M | +0.9% | — | — |
| 2024 | 107.2M | +0.2% | — | — |
| 2025 | 107.2M | +0.0% | — | — |
UTG is a closed-end fund — it does not repurchase shares in the conventional sense. Shares are issued at IPO and through secondary offerings (DRIP). The fund's "capital return" is entirely through the monthly $0.20 distribution ($2.40/yr). The distribution has been maintained at $0.20/month since approximately 2020 — no cuts since inception. UTG uses approximately 30% leverage to enhance distributions; this creates interest rate sensitivity (rising rates compress CEF distribution coverage). The fund pays distributions from net investment income and realized capital gains.
| Scenario | Stage 1 (Yrs 1–5) | Stage 2 (Yrs 6–10) | Terminal g | Ke | Intrinsic Value | vs Price |
|---|---|---|---|---|---|---|
| 🔴 Bear | 1.0% | 1.0% | 1.5% | 7.25% | $41 | ▲2.3% |
| 📊 Base | 3.0% | 2.5% | 2.0% | 7.25% | $50 | ▲24.5% |
| 🚀 Bull | 5.0% | 3.5% | 2.5% | 7.25% | $60 | ▲50.6% |
| Period | Stage | DPS / Dist. | PV of DPS | Cumulative IV |
|---|---|---|---|---|
| Year 1 | Stage 1 | $2.424 | $2.260 | $2.26 |
| Year 2 | Stage 1 | $2.448 | $2.128 | $4.39 |
| Year 3 | Stage 1 | $2.473 | $2.004 | $6.39 |
| Year 4 | Stage 1 | $2.497 | $1.888 | $8.28 |
| Year 5 | Stage 1 | $2.522 | $1.778 | $10.06 |
| Year 6 | Stage 2 | $2.548 | $1.674 | $11.73 |
| Year 7 | Stage 2 | $2.573 | $1.576 | $13.31 |
| Year 8 | Stage 2 | $2.599 | $1.485 | $14.79 |
| Year 9 | Stage 2 | $2.625 | $1.398 | $16.19 |
| Year 10 | Stage 2 | $2.651 | $1.317 | $17.51 |
| Terminal | — | TV=$46.80 | PV(TV)=$23.24 (57% of IV) | $40.75 |
| Intrinsic Value | — | — | PV(Divs) $17.51 + PV(TV) $23.24 | $40.75 |
| Period | Stage | DPS / Dist. | PV of DPS | Cumulative IV |
|---|---|---|---|---|
| Year 1 | Stage 1 | $2.472 | $2.305 | $2.30 |
| Year 2 | Stage 1 | $2.546 | $2.214 | $4.52 |
| Year 3 | Stage 1 | $2.623 | $2.126 | $6.64 |
| Year 4 | Stage 1 | $2.701 | $2.042 | $8.69 |
| Year 5 | Stage 1 | $2.782 | $1.961 | $10.65 |
| Year 6 | Stage 2 | $2.852 | $1.874 | $12.52 |
| Year 7 | Stage 2 | $2.923 | $1.791 | $14.31 |
| Year 8 | Stage 2 | $2.996 | $1.712 | $16.02 |
| Year 9 | Stage 2 | $3.071 | $1.636 | $17.66 |
| Year 10 | Stage 2 | $3.148 | $1.563 | $19.22 |
| Terminal | — | TV=$61.16 | PV(TV)=$30.37 (61% of IV) | $49.59 |
| Intrinsic Value | — | — | PV(Divs) $19.22 + PV(TV) $30.37 | $49.59 |
| Period | Stage | DPS / Dist. | PV of DPS | Cumulative IV |
|---|---|---|---|---|
| Year 1 | Stage 1 | $2.520 | $2.350 | $2.35 |
| Year 2 | Stage 1 | $2.646 | $2.300 | $4.65 |
| Year 3 | Stage 1 | $2.778 | $2.252 | $6.90 |
| Year 4 | Stage 1 | $2.917 | $2.205 | $9.11 |
| Year 5 | Stage 1 | $3.063 | $2.159 | $11.27 |
| Year 6 | Stage 2 | $3.170 | $2.083 | $13.35 |
| Year 7 | Stage 2 | $3.281 | $2.010 | $15.36 |
| Year 8 | Stage 2 | $3.396 | $1.940 | $17.30 |
| Year 9 | Stage 2 | $3.515 | $1.872 | $19.17 |
| Year 10 | Stage 2 | $3.638 | $1.807 | $20.98 |
| Terminal | — | TV=$78.50 | PV(TV)=$38.99 (65% of IV) | $59.96 |
| Intrinsic Value | — | — | PV(Divs) $20.98 + PV(TV) $38.99 | $59.96 |
| Ke \ gT | 1.5% | 2.0% | 2.5% | 3.0% | 3.5% |
|---|---|---|---|---|---|
| 5.2% | $73 | $82 | $93 | $110 | $137 |
| 5.7% | $64 | $71 | $79 | $90 | $106 |
| 6.2% | $57 | $62 | $68 | $76 | $86 |
| 6.7% | $52 | $55 | $60 | $66 | $73 |
| 7.2% | $47 | $50 | $54 | $58 | $63 |
| 7.7% | $43 | $46 | $48 | $52 | $56 |
| 8.2% | $40 | $42 | $44 | $47 | $50 |
| 8.7% | $37 | $39 | $41 | $43 | $45 |
| 9.2% | $35 | $36 | $38 | $39 | $41 |
Green = >10% above current price. Red = >10% below. Gold = within ±10%.
Log-linear trend fitted to full price history. ±1.5σ bands. Green shaded zone = bottom 25% of historical range — historically attractive entry.
| Company | Ticker | P/E | EV/EBITDA | P/FCF | Div Yield | Notes |
|---|---|---|---|---|---|---|
| Reaves Utility Income | UTG | N/A | N/A | N/A | 6.0% | CEF; -0.5% disc to NAV; 11%/yr since incept |
| Duff & Phelps Utility | DPG | N/A | N/A | N/A | 7.2% | Utility CEF; higher discount ~8%; more cyclical |
| Gabelli Utility Trust | GUT | N/A | N/A | N/A | 7.8% | Utility CEF; often at premium; smaller |
| Cohen & Steers Util | UTF | N/A | N/A | N/A | 6.8% | Large utility/infrastructure CEF peer |
| Nuveen Utility Inc | JMF | N/A | N/A | N/A | 6.1% | Diversified energy/utility CEF |
| Utility Sector ETF | XLU | N/A | N/A | N/A | 3.5% | Passive benchmark; no leverage; lower yield |
| Year | Low / Actual | Avg | High | # Analysts | Type |
|---|---|---|---|---|---|
| 2022 | $-2.68 | — | — | — | Actual |
| 2023 | $5.14 | — | — | — | Actual |
| 2024 | $8.41 | — | — | — | Actual |
| 2025 | $7.18 | — | — | — | Actual |
| Year | Low / Actual | Avg | High | # Analysts | Type |
|---|---|---|---|---|---|
| 2022 | $0.1B | — | — | — | Actual |
| 2023 | $0.1B | — | — | — | Actual |
| 2024 | $0.1B | — | — | — | Actual |
| 2025 | $0.1B | — | — | — | Actual |
- 6%+ yield with 20-year track record of distribution maintenance: UTG has never cut its distribution since inception in 2004. Monthly $0.20 payments provide reliable income. The 11%/year since-inception total return at market price demonstrates the compounding power of reinvested distributions in a utility portfolio.
- IPP/Data Center exposure is the bull case catalyst: Top holding Talen Energy (TLN) at 9.7% provides exposure to the AI data center power demand thesis. Constellation Energy (CEG 5.0%) and Vistra (VST 4.8%) similarly benefit from nuclear renaissance and clean power agreements with hyperscalers. This "utilities + AI" angle differentiates UTG from pure rate-base utility funds.
- Trading near NAV — fair entry: UTG at -0.50% discount to NAV ($40.03) is near historical fair value. The fund has historically traded at 0% to +5% premium during rate cut cycles. A return to +2-3% premium would add ~$0.80–1.20/share in price appreciation beyond distribution yield.
- Leverage is the key risk: UTG uses ~30% leverage ($1.3B borrowings on $4.3B assets). Rising short-term rates increase borrowing costs and compress distribution coverage. In 2022, rate hikes compressed UTG's NAV by ~15% and the fund traded at a discount. The current rate environment (rates likely peaking/declining) is favorable for UTG.
- Distribution risk is low but not zero: UTG has never cut its distribution, but Section 19(a) notices occasionally indicate a portion is return of capital (not pure income). If portfolio income falls below distribution levels, a cut is possible — though Reaves has managed around this for 21 years without a cut.
Compensation: Equity-based compensation present
The Reaves Utility Income Fund (UTG) is a closed-end fund providing tax-advantaged monthly distributions from utility sector investments since 2004. Over $1....
Company profile for Reaves Utility Income Fund (UTG) stock, with a description, list of executives, contact details and other key facts.
John P. Bartlett, CFA, Portfolio Manager, Reaves Asset Management-President · Jay Rhame, Fund President, Portfolio Manager, Reaves Asset Management-CEO
View UTG fund performance, holdings, and distribution history. See portfolio allocation, investment strategy, and quarterly reports.
The Reaves Utility Income Fund is a publicly listed closed-end fund with an emphasis on paying a high distribution to shareholders through dividends and capital gains generated by the Fund’s investments. The Fund invests in infrastructure s
The Reaves Utility Income Fund is a publicly listed closed-end fund with an emphasis on paying a high distribution to shareholders through dividends and capital gains generated by the Fund’s investments. The Fund invests in infrastructure s
The Reaves Utility Income Fund (UTG) is a closed-end fund providing tax-advantaged monthly distributions from utility sector investments since 2004. Over $1....
Reaves Utility Income Fund remains a buy, offering a 6.2% yield and direct exposure to utility companies poised to benefit from AI-driven data center growth.
| Tier | Price | Action |
|---|---|---|
| Tier 1 — Starter | ≤$46 | Begin position |
| Tier 2 — Add | ≤$45 | Add on weakness |
| Tier 3 — Full | ≤$43 | Full allocation |
| Sell Alert | ≥$51 | Above fair value — consider trimming |
UTG at $39.83 offers a 6.03% tax-advantaged distribution yield with a 20-year track record of consistent monthly income. The DDM Base value of ~$42–48 suggests modest capital appreciation upside on top of the distribution. This is predominantly an income vehicle, not a capital appreciation story. Accumulate at current levels for income-oriented accounts; ideal entry in the $37–40 range where the distribution yield reaches 6%+. Target yield-on-cost of 6%+; add on any discount to NAV widening beyond 3–5%.
| Assumption | Rationale / Notes |
|---|---|
| CEF Valuation Framework | UTG is a closed-end fund. Traditional DCF/DDM applies to the distribution stream. Primary fair value anchor = NAV ($40.03 at Apr 2, 2026). Secondary anchor = DDM of $2.40/yr distribution at 7.25% Ke with modest growth. |
| Ke Build | Rf=4.25% + β=0.60 × ERP=5.5% = 7.55% → reduced to 7.25% to reflect diversification benefit of holding 50+ utility stocks vs single-company beta. Utility beta typically 0.50–0.70. |
| NAV Analysis | NAV $40.03 at Apr 2, 2026. Current discount -0.50% is near 5-year historical average of -1.0% to +3.0%. UTG tends to trade at premium during rate cut cycles. Rate environment favorable for further premium expansion. |
| Distribution Sustainability | $2.40/yr distribution × 107.2M shares = $257M total distributions. Net investment income ~$85–96M (Section 19a notices indicate blend of income + realized gains + ROC). Reaves has never cut the distribution in 21 years; managed distributions to be stable through rate cycles. |
| Leverage Risk | UTG uses ~30% leverage (~$1.28B at current AUM). Borrowing costs tied to short-term rates. With SOFR declining cycle potentially ahead, leverage costs should moderate. In 2022 rate shock, UTG NAV fell ~15% — the key historical risk case. |
| No Analyst Coverage Note | CEFs typically have no sell-side EPS/PT coverage. Analyst consensus PT set to NAV $40.03 as the appropriate fair value anchor. DDM IVs represent the distribution capitalization value at varying growth/discount rates. |